Skip to main content

Country or region

Vietnam · VND
HomeCalc

₫5 billion home loan over 25 years: monthly payments

This example assumes a 6.5% promotional rate for 24 months, then a 10.5% floating rate. The rates are for comparison only, not a quote.

Promotional rate

Home loans in Vietnam often start with a promotional rate: a lower rate, fixed for the first months. After that, the loan moves to a floating rate.

Floating rate

The floating rate applies after the promotional period: your bank's base rate plus a margin. When the base rate changes, so does the monthly payment.

Market: Vietnam · VND

Month 1

33,760,358 Vietnamese dong

After the promo (month 25)

46,452,043 Vietnamese dong

▲ Monthly payment rises by ₫12,691,685 (37.6%)

Open in the calculator for the ₫5 billion loan over 25 years
Assumptions behind this example
Loan amount₫5,000,000,000
Loan term25 years
Repayment methodAnnuity
Promotional rate6.5% for 24 months
Floating rate10.5%
Highest monthly payment₫46,452,043
Total interest₫8,631,012,235
Total paid₫13,631,012,235

Estimates only. Fees and taxes follow Vietnamese law as of the dates shown. Confirm with your bank, notary and tax office.

Yearly repayment schedule

“Monthly payment” shows the payment in the first month of each year.

Yearly repayment schedule
YearMonthly paymentInterest for the yearBalance at year end
1₫33,760,358₫322,569,334₫4,917,445,038
2₫33,760,358₫317,040,475₫4,829,361,217
3Rate change₫46,452,043₫504,588,168₫4,776,524,869
4₫46,452,043₫498,765,420₫4,717,865,773
5₫46,452,043₫492,300,984₫4,652,742,241
6₫46,452,043₫485,124,148₫4,580,441,873
7₫46,452,043₫477,156,395₫4,500,173,752
8₫46,452,043₫468,310,572₫4,411,059,808
9₫46,452,043₫458,489,907₫4,312,125,199
10₫46,452,043₫447,586,973₫4,202,287,656
11₫46,452,043₫435,482,494₫4,080,345,634
12₫46,452,043₫422,044,063₫3,944,965,181
13₫46,452,043₫407,124,669₫3,794,665,334
14₫46,452,043₫390,561,111₫3,627,801,929
15₫46,452,043₫372,172,187₫3,442,549,600
16₫46,452,043₫351,756,741₫3,236,881,825
17₫46,452,043₫329,091,443₫3,008,548,752
18₫46,452,043₫303,928,350₫2,755,052,586
19₫46,452,043₫275,992,198₫2,473,620,268
20₫46,452,043₫244,977,385₫2,161,173,137
21₫46,452,043₫210,544,634₫1,814,293,255
22₫46,452,043₫172,317,273₫1,429,186,012
23₫46,452,043₫129,877,127₫1,001,638,623
24₫46,452,043₫82,759,930₫526,974,037
25₫46,452,043₫30,450,254₫0

Common questions

What is the monthly payment on ₫5 billion over 25 years?

₫33,760,358 a month for the first 24 months, then ₫46,452,043 once the floating rate of 10.5% applies.

How much interest do I pay in total?

About ₫8,631,012,235 over 25 years, under the assumptions above.

What if the floating rate is 2 points higher?

After the promo, the monthly payment goes from ₫46,452,043 to ₫53,361,392.

How does a promotional rate differ from a floating rate?

The promotional rate stays fixed for the first months. After that the loan moves to a floating rate: the bank's base rate plus a margin.

Floating rate

Does this payment include fees and taxes?

No. Fees and taxes on the purchase are worked out separately in the home-buying costs calculator.

Open the home-buying costs calculator

Open in the calculator for the ₫5 billion loan over 25 years