Skip to main content

Country or region

Vietnam · VND
HomeCalc

₫3 billion home loan over 25 years: monthly payments

This example assumes a 5.5% promotional rate for 12 months, then a 10.5% floating rate. The rates are for comparison only, not a quote.

Promotional rate

Home loans in Vietnam often start with a promotional rate: a lower rate, fixed for the first months. After that, the loan moves to a floating rate.

Floating rate

The floating rate applies after the promotional period: your bank's base rate plus a margin. When the base rate changes, so does the monthly payment.

Market: Vietnam · VND

Month 1

23,750,000 Vietnamese dong

After the promo (month 13)

35,200,000 Vietnamese dong

▲ Monthly payment rises by ₫11,954,167 (51.4%)

Open in the calculator for the ₫3 billion loan over 25 years
Assumptions behind this example
Loan amount₫3,000,000,000
Loan term25 years
Repayment methodDeclining balance
Promotional rate5.5% for 12 months
Floating rate10.5%
Highest monthly payment₫35,200,000
Total interest₫3,803,375,000
Total paid₫6,803,375,000

Estimates only. Fees and taxes follow Vietnamese law as of the dates shown. Confirm with your bank, notary and tax office.

Yearly repayment schedule

“Monthly payment” shows the payment in the first month of each year.

Yearly repayment schedule
YearMonthly paymentInterest for the yearBalance at year end
1₫23,750,000₫161,975,000₫2,880,000,000
2Rate change₫35,200,000₫296,625,000₫2,760,000,000
3₫34,150,000₫284,025,000₫2,640,000,000
4₫33,100,000₫271,425,000₫2,520,000,000
5₫32,050,000₫258,825,000₫2,400,000,000
6₫31,000,000₫246,225,000₫2,280,000,000
7₫29,950,000₫233,625,000₫2,160,000,000
8₫28,900,000₫221,025,000₫2,040,000,000
9₫27,850,000₫208,425,000₫1,920,000,000
10₫26,800,000₫195,825,000₫1,800,000,000
11₫25,750,000₫183,225,000₫1,680,000,000
12₫24,700,000₫170,625,000₫1,560,000,000
13₫23,650,000₫158,025,000₫1,440,000,000
14₫22,600,000₫145,425,000₫1,320,000,000
15₫21,550,000₫132,825,000₫1,200,000,000
16₫20,500,000₫120,225,000₫1,080,000,000
17₫19,450,000₫107,625,000₫960,000,000
18₫18,400,000₫95,025,000₫840,000,000
19₫17,350,000₫82,425,000₫720,000,000
20₫16,300,000₫69,825,000₫600,000,000
21₫15,250,000₫57,225,000₫480,000,000
22₫14,200,000₫44,625,000₫360,000,000
23₫13,150,000₫32,025,000₫240,000,000
24₫12,100,000₫19,425,000₫120,000,000
25₫11,050,000₫6,825,000₫0

Common questions

What is the monthly payment on ₫3 billion over 25 years?

₫23,750,000 a month for the first 12 months, then ₫35,200,000 once the floating rate of 10.5% applies.

How much interest do I pay in total?

About ₫3,803,375,000 over 25 years, under the assumptions above.

What if the floating rate is 2 points higher?

After the promo, the monthly payment goes from ₫35,200,000 to ₫40,000,000.

How does a promotional rate differ from a floating rate?

The promotional rate stays fixed for the first months. After that the loan moves to a floating rate: the bank's base rate plus a margin.

Floating rate

Does this payment include fees and taxes?

No. Fees and taxes on the purchase are worked out separately in the home-buying costs calculator.

Open the home-buying costs calculator

Open in the calculator for the ₫3 billion loan over 25 years